(Rs.Cr) |
Particulars | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
| | | | | |
Sales Turnover | 17.98 | 5.43 | 3.19 | 6.12 | 39.37 | 0.57 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 17.98 | 5.43 | 3.19 | 6.12 | 39.37 | 0.57 |
Other Income | 0.02 | 1.06 | 1.98 | 1.43 | 2.00 | 0.86 |
Stock Adjustments | -5.66 | 1.92 | 5.06 | 23.19 | 11.18 | 19.70 |
Total Income | 12.34 | 8.41 | 10.23 | 30.74 | 52.55 | 21.13 |
| | | | | |
Raw Materials | 8.85 | 0.99 | 3.27 | 14.11 | 31.07 | 7.90 |
Power & Fuel Cost | 0.05 | 0.04 | 0.06 | 0.15 | 0.24 | 0.00 |
Employee Cost | 0.45 | 0.90 | 0.52 | 1.72 | 1.53 | 1.78 |
Other Manufacturing Expenses | 0.45 | 4.70 | 2.13 | 11.66 | 14.33 | 0.00 |
Selling & Administrative Expenses | 0.79 | 0.83 | 1.32 | 1.31 | 1.64 | 0.00 |
Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | -0.43 | -0.10 | 11.00 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 10.59 | 7.47 | 7.31 | 28.52 | 48.72 | 20.68 |
Operating Profit | 1.75 | 0.94 | 2.92 | 2.21 | 3.83 | 0.45 |
Interest | 1.44 | 0.72 | 0.95 | 0.40 | 0.05 | 0.11 |
Gross Profit | 0.31 | 0.22 | 1.97 | 1.81 | 3.78 | 0.34 |
Depreciation | 0.40 | 0.19 | 0.37 | 0.32 | 0.33 | 0.43 |
Profit Before Tax | -0.09 | 0.03 | 1.60 | 1.49 | 3.45 | -0.09 |
Tax | 0.00 | 0.00 | 0.20 | 0.15 | 0.65 | 0.05 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 |
Reported Net Profit | -0.09 | 0.03 | 1.40 | 1.35 | 2.80 | -0.08 |
Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Net Profit | -0.09 | 0.03 | 1.40 | 1.35 | 2.80 | -0.08 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 2.12 | 2.08 | 1.80 | 4.05 | 1.25 | 1.45 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 1.12 | 3.60 | 0.00 | 0.00 |
P & L Balance carried down | 2.03 | 2.12 | 2.08 | 1.80 | 4.05 | 1.37 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | -0.07 | 0.03 | 1.10 | 1.06 | 13.98 | 0.00 |
Earnings Per Share(Adj)-Unit Curr | -0.07 | 0.03 | 1.10 | 1.06 | 13.98 | 0.00 |
Book Value-Unit Curr | 21.07 | 21.14 | 21.12 | 20.89 | 30.24 | 16.84 |
Book Value(Adj)-Unit Curr | 21.07 | 21.14 | 21.12 | 20.89 | 30.24 | 16.84 |