(Rs.Cr) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
| | | | | |
Sales Turnover | 30.99 | 60.52 | 52.03 | 13.72 | 20.51 | 12.87 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 30.99 | 60.52 | 52.03 | 13.72 | 20.51 | 12.87 |
Other Income | 0.14 | 1.36 | 2.28 | 4.02 | 0.31 | 1.36 |
Stock Adjustments | 4.63 | -4.55 | 6.39 | -0.59 | 1.67 | -0.42 |
Total Income | 35.76 | 57.33 | 60.70 | 17.15 | 22.49 | 13.81 |
| | | | | |
Raw Materials | 28.13 | 42.67 | 43.02 | 14.99 | 17.75 | 9.51 |
Power & Fuel Cost | 4.16 | 3.04 | 2.79 | 1.00 | 0.89 | 1.12 |
Employee Cost | 1.12 | 0.58 | 4.08 | 2.50 | 2.71 | 2.90 |
Other Manufacturing Expenses | 7.57 | 6.31 | 2.88 | 1.32 | 1.38 | 1.45 |
Selling & Administrative Expenses | 1.75 | 1.88 | 1.79 | 1.17 | 1.43 | 1.00 |
Miscellaneous Expenses | 0.87 | 0.82 | 0.01 | 0.01 | 0.06 | 0.47 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 43.60 | 55.31 | 54.57 | 20.99 | 24.22 | 16.45 |
Operating Profit | -7.83 | 2.02 | 6.12 | -3.85 | -1.72 | -2.64 |
Interest | 1.49 | 0.92 | 1.78 | 1.09 | 0.75 | 0.90 |
Gross Profit | -9.32 | 1.10 | 4.34 | -4.94 | -2.47 | -3.54 |
Depreciation | 2.05 | 1.59 | 1.20 | 1.00 | 1.02 | 0.94 |
Profit Before Tax | -11.37 | -0.49 | 3.14 | -5.94 | -3.49 | -4.48 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.20 | 0.12 | 0.21 | -0.15 | -0.24 | 0.05 |
Reported Net Profit | -11.57 | -0.61 | 2.93 | -5.79 | -3.25 | -4.53 |
Extraordinary Items | -0.72 | 0.43 | 2.04 | 3.99 | 0.00 | 0.00 |
Adjusted Net Profit | -10.85 | -1.04 | 0.89 | -9.78 | -3.25 | -4.53 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | -48.83 | -48.22 | -51.15 | -45.36 | -42.11 | -37.58 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | -60.40 | -48.83 | -48.22 | -51.15 | -45.36 | -42.11 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | -8.15 | -0.43 | 2.87 | -5.67 | -3.19 | 0.00 |
Earnings Per Share(Adj)-Unit Curr | -8.15 | -0.43 | 2.87 | -5.67 | -3.19 | 0.00 |
Book Value-Unit Curr | -32.53 | -24.38 | -37.27 | -40.14 | -34.47 | -31.28 |
Book Value(Adj)-Unit Curr | -32.53 | -24.38 | -37.27 | -40.14 | -34.47 | -31.28 |